59
Illustration
Balance Sheet Vertical Analysis Horizontal Analysis
Assets Year 1 Year 2 Change % Change
Current Assets
Cash 45,000 14% 15,000 4% (30,000) -67%
Accounts
Receivable
150,000 45% 200,000 47% 50,000 33%
Inventory 75,000 23% 150,000 35% 75,000 100%
Fixed Assets 60,000 18% 60,000 14% - -
Total Assets 330,000 100% 425,000 100% 95,000 29%
Accounts Payable 95,000 29% 215,000 51% 120,000 126%
Long-Term Debt 60,000 18% 60,000 14% - -
Stock-Holder’s Equity
Common Stock 25,000 8% 25,000 6% -
Paid – In – Capital 75,000 23% 75,000 18% -
Retained Earnings 75,000 23% 50,000 12% (25,000) -33%
Total 330,000 100% 425,000 100% 95,000 29%